Step 1
Add founders with their share percentages
Step 2
Add SAFEs or priced round investors
Step 3
See cap table, dilution timeline, and ownership at each round
Saved locally
Add Stakeholder
Cap Table
Exit Scenario
Saved Scenarios
Pro Tips
Cap Table Order Matters: The order of entities in your cap table matters for waterfall calculations. Investors at the top get paid first.
Liquidation Preference: 1x non-participating is standard. Participating preferred lets investors get their money back AND participate in the remaining proceeds — this significantly reduces founder payouts.
SAFE Conversion: SAFEs convert at the lower of their cap or the discount to the next priced round. Plan for how they'll affect your dilution.
Option Pool: Keep your option pool large enough for future hires (15-20% is common at seed stage), but remember it dilutes existing shareholders.
Share
Total Shares
Founder %
Investor %
Option Pool %

Ownership Breakdown

Visual breakdown of current cap table ownership.

Detailed Cap Table

Full breakdown of all stakeholders, shares, and ownership percentages.

Type Name Shares Price/Share Ownership %

Exit Waterfall at $50M

Get weekly founder insights

Equity breakdowns, fundraising math, and calculator tips. No spam.

Related Calculators

Explore more tools built for startup founders

Equity Dilution Calculator

See how your ownership changes across funding rounds

Try it free →

Runway Calculator

Calculate how many months of runway you have left

Try it free →

SAFE Note Calculator

Model your SAFE note conversion and dilution impact

Try it free →

Vesting Schedule Calculator

Visualize your equity vesting schedule and cliffs

Try it free →

Unit Economics Calculator

Analyze your CAC, LTV, and payback period

Try it free →

Co-Founder Equity Split Calculator

Calculate fair equity splits based on contributions

Try it free →
Link copied to clipboard!